LENDINGTREE, INC. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Form 10-Q)

Caution Regarding Forward-Looking Information


This report contains "forward-looking statements" within the meaning of the
Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by
the Private Securities Litigation Reform Act of 1995. These forward-looking
statements include statements related to our anticipated financial performance,
business prospects and strategy; anticipated trends and prospects in the various
industries in which our businesses operate; new products, services and related
strategies; and other similar matters. These forward-looking statements are
based on management's current expectations and assumptions about future events,
which are inherently subject to uncertainties, risks and changes in
circumstances that are difficult to predict. The use of words such as
"anticipates," "estimates," "expects," "projects," "intends," "plans" and
"believes," among others, generally identifies forward-looking statements.

Actual results could differ materially from those contained in the
forward-looking statements. Factors currently known to management that could
cause actual results to differ materially from those in forward-looking
statements include those matters discussed or referenced in Part II, Item 1A.
Risk Factors included elsewhere in this quarterly report and Part I, Item 1A.
Risk Factors of the 2021 Annual Report.

Other unknown or unpredictable factors that could also adversely affect our
business, financial condition and results of operations may arise from time to
time. In light of these risks and uncertainties, the forward-looking statements
discussed in this report may not prove to be accurate. Accordingly, you should
not place undue reliance on these forward-looking statements, which only reflect
the views of LendingTree, Inc.'s management as of the date of this report. We
undertake no obligation to update or revise forward-looking statements to
reflect changed assumptions, the occurrence of unanticipated events or changes
to future operating results or expectations, except as required by law.

Company presentation


LendingTree, Inc. is the parent of LT Intermediate Company, LLC, which holds all
of the outstanding ownership interests of LendingTree, LLC, and LendingTree, LLC
owns several companies.

We operate what we believe to be the leading online consumer platform that
connects consumers with the choices they need to be confident in their financial
decisions. Our online consumer platform provides consumers with access to
product offerings from our Network Partners, including mortgage loans, home
equity loans, reverse mortgage loans, auto loans, credit cards, deposit
accounts, personal loans, student loans, small business loans, insurance quotes
and other related offerings. In addition, we offer tools and resources,
including free credit scores, that facilitate comparison shopping for loans,
deposit products, insurance and other offerings. We seek to match consumers with
multiple providers, who can offer them competing quotes for the product, or
products, they are seeking. We also serve as a valued partner to lenders and
other providers seeking an efficient, scalable and flexible source of customer
acquisition with directly measurable benefits, by matching the consumer
inquiries we generate with these Network Partners.

Our My LendingTree platform offers a personalized comparison-shopping experience
by providing free credit scores and credit score analysis. This platform enables
us to monitor consumers' credit profiles and then identify and alert them to
loans and other offerings on our marketplace that may be more favorable than the
terms they may have at a given point in time. This is designed to provide
consumers with measurable savings opportunities over their lifetimes.

We are focused on developing new product offerings and enhancements to improve
the experiences that consumers and Network Partners have as they interact with
us. By expanding our portfolio of financial services offerings, we are growing
and diversifying our business and sources of revenue. We intend to capitalize on
our expertise in performance marketing, product development and technology, and
to leverage the widespread recognition of the LendingTree brand, to effect this
strategy.

We believe the consumer and small business financial services industry is still
in the early stages of a fundamental shift to online product offerings, similar
to the shift that started in retail and travel many years ago and is now well
established. We believe that like retail and travel, as consumers continue to
move towards online shopping and transactions for financial services, suppliers
will increasingly shift their product offerings and advertising budgets toward
the online channel. We believe the strength of our brands and of our partner
network place us in a strong position to continue to benefit from this market
shift.

The LendingTree Loans business is presented as discontinued operations in the
accompanying consolidated balance sheets, consolidated statements of operations
and comprehensive income and consolidated statements of cash flows for all
periods
                                       30

————————————————– ——————————

Contents

present. Except for the discussion under the heading “Discontinued Operations”, the MD&A’s discussion of financial condition and results of operations reflects our continuing operations.

Economic conditions


During March 2020, a global pandemic was declared by the World Health
Organization related to the rapidly growing outbreak of a novel strain of
coronavirus ("COVID-19"). The pandemic has significantly impacted the economic
conditions in the U.S., as federal, state and local governments react to the
public health crisis, creating significant uncertainties in the U.S. economy.
The downstream impact of various lockdown orders and related economic pullback
are affecting our business and marketplace participants to varying degrees. We
are continuously monitoring the impacts of the current economic conditions
related to the COVID-19 pandemic and the effect on our business, financial
condition and results of operations.

Of our three reportable segments, the Consumer segment was most impacted as
unsecured credit and the flow of capital in certain areas of the market have
contracted. Most of our selling and marketing expenses are variable costs that
we adjust dynamically in relation to revenue opportunities to profitably meet
demand. Thus, as our revenue was negatively impacted during the COVID-19
pandemic, our marketing expenses generally decreased in line with revenue.

During the first nine months of 2022, the challenging interest rate environment
combined with annual inflation persistently running above 8% has presented
additional challenges for many of our mortgage lending and insurance partners.
We have seen the most significant impact in our Home segment as mortgage rates
have nearly doubled over the first nine months of 2022, causing a sharp decline
in refinance volumes and more recent pressure on purchase activity. Although our
Insurance segment continues to rebound from the trough in the fourth quarter of
2021, the recovery has been slower than expected as demand from our carrier
partners remains volatile as premium increases continue to chase inflation.

Sector reports

We have three segments to report: Home, Consumer Goods and Insurance.

Recent business acquisitions


On February 28, 2020, we acquired an equity interest in Stash for $80.0 million.
On January 6, 2021 we acquired an additional equity interest for $1.2 million.
Stash is a consumer investing and banking platform. Stash brings together
banking, investing, and financial services education into one seamless
experience offering a full suite of personal investment accounts, traditional
and Roth IRAs, custodial investment accounts, and banking services, including
checking accounts and debit cards with a Stock-Back® rewards program. In the
fourth quarter of 2021, we sold a portion of our investment in Stash for $46.3
million, realizing a gain on the sale of $27.9 million.

In January 2022the Company acquired a stake in EarnUp for
$15.0 million. EarnUp is a consumer-driven mortgage payment platform that intelligently automates loan payment scheduling and helps consumers better manage their money and improve their financial well-being. See Note 7-Equity interests for additional information on the interest in EarnUp.

North Carolina Office Properties

Our new head office is located on approximately 176,000 square feet of office space at Charlotte, North Carolina under an approximately 15-year lease that contractually commenced in the second quarter of 2021.


With our expansion in North Carolina, in December 2016, we received a grant from
the state that provides up to $4.9 million in reimbursements through 2029
beginning in 2017 for investing in real estate and infrastructure in addition to
increasing jobs in North Carolina at specific targeted levels through 2021, and
maintaining the jobs thereafter. Additionally, the city of Charlotte and the
county of Mecklenburg provided a grant that will be paid over five years and is
based on a percentage of new property tax we pay on the development of a
corporate headquarters. In December 2018, we received an additional grant from
the state that provides an aggregate amount up to $8.4 million in reimbursements
through 2032 beginning in 2021 for increasing jobs in North Carolina at specific
targeted levels through 2024, and maintaining the jobs thereafter.
                                       31

————————————————– ——————————

Contents

Recent Trends in Mortgage Interest Rates

Interest rate and market risk can be significant in the mortgage lead generation business. Short-term fluctuations in mortgage interest rates primarily affect consumer demand for mortgage refinancing, while long-term fluctuations in mortgage interest rates, combined with WE housing market, affect consumer demand for new mortgages. Consumer demand, in turn, affects lender demand for mortgage leads from third-party sources, as well as our own ability to attract online consumers to our website.


Typically, when interest rates decline, we see increased consumer demand for
mortgage refinancing, which in turn leads to increased traffic to our website
and decreased selling and marketing efforts associated with that traffic. At the
same time, lender demand for leads from third-party sources typically decreases,
as there are more consumers in the marketplace seeking refinancings and,
accordingly, lenders receive more organic mortgage lead volume. Due to lower
lender demand, our revenue earned per consumer typically decreases, but with
correspondingly lower selling and marketing costs.

Conversely, when interest rates increase, we typically see decreased consumer
demand for mortgage refinancing, leading to decreased traffic to our website and
higher associated selling and marketing efforts associated with that traffic. At
the same time, lender demand for leads from third-party sources typically
increases, as there are fewer consumers in the marketplace and, accordingly, the
supply of organic mortgage lead volume decreases. Due to high lender demand, we
typically see an increase in the amount lenders will pay per matched lead, which
often leads to higher revenue earned per consumer. However, increases in the
amount lenders will pay per matched lead in this situation is limited by the
overall cost models of our lenders, and our revenue earned per consumer can be
adversely affected by the overall reduced demand for refinancing in a rising
rate environment.

We dynamically adjust sales and marketing spend across interest rate environments to optimize our results against these variables.


According to Freddie Mac, 30-year mortgage interest rates increased from a
monthly average of 3.10% in December 2021 to a monthly average of 6.11% in
September 2022. On a quarterly basis, 30-year mortgage interest rates in the
third quarter of 2022 averaged 5.58%, compared to 2.87% in the third quarter of
2021 and 3.08% in the fourth quarter of 2021.

                    [[Image Removed: tree-20220930_g2.jpg]]
                                       32

————————————————– ——————————

Contents


Typically, as mortgage interest rates rise, there are fewer consumers in the
marketplace seeking refinancings and, accordingly, the mix of mortgage
origination dollars will move toward purchase mortgages. According to Mortgage
Bankers Association ("MBA") data, total refinance origination dollars decreased
to 19% of total mortgage origination dollars in the third quarter of 2022
compared to 53% in the fourth quarter of 2021. In the third quarter of 2022,
total refinance origination dollars decreased 82% from the fourth quarter of
2021 and 84% from the third quarter of 2021. Industry-wide mortgage origination
dollars in the third quarter of 2022 decreased 52% from the fourth quarter of
2021 and 55% from third quarter of 2021.

In October 2022, the MBA projected 30-year mortgage interest rates to increase
during 2022, to an average 6.7% for the year. According to MBA projections, the
mix of mortgage origination dollars is expected to move back towards purchase
mortgages with the refinance share representing approximately 30% for 2022.

The WE real estate market


The health of the U.S. real estate market and interest rate levels are the
primary drivers of consumer demand for new mortgages. Consumer demand, in turn,
affects lender demand for purchase mortgage leads from third-party sources.
Typically, a strong real estate market will lead to reduced lender demand for
leads, as there are more consumers in the marketplace seeking financing and,
accordingly, lenders receive more organic lead volume. Conversely, a weaker real
estate market will typically lead to an increase in lender demand, as there are
fewer consumers in the marketplace seeking mortgages.

According to Fannie Mae data, existing-home sales decreased 24% in the third
quarter of 2022 compared to the fourth quarter of 2021, and 22% compared to the
third quarter of 2021. Fannie Mae predicts an overall decrease in existing-home
sales of approximately 18% in 2022 compared to 2021.

MyLendingTree


We consider certain metrics related to MyLendingTree set forth below to help us
evaluate our business and growth trends and assess operational efficiencies. The
calculation of the metrics discussed below may differ from other similarly
titled metrics used by other companies, securities analysts or investors.

We continued to grow our user base and added 0.8 million new users in the third
quarter of 2022, bringing cumulative sign-ups to 23.9 million at September 30,
2022. We attribute $29 million of revenue in the third quarter of 2022 to
registered MyLendingTree members across the LendingTree platform.

Our focus on improving the MyLendingTree experience for consumers remains a top
priority. Becoming an integrated digital advisor will greatly improve the
consumer experience, which we expect to result in higher levels of engagement
improved membership growth rates, and ultimately stronger financial results.
                                       33

————————————————– ——————————

Contents


Results of Operations for the Three and Nine Months ended September 30, 2022 and
2021

                                                      Three Months Ended September 30,                                  Nine Months Ended September 30,
                                                                            $              %                                                 $              %
                                              2022           2021        Change          Change                 2022          2021        Change         Change
                                                                                           (Dollars in thousands)
Home                                     $     64,927    $ 112,422    $  (47,495)             (42) %       $   240,809    $ 345,408    $ (104,599)            (30) %
Consumer                                      102,661      100,011         2,650                3  %           309,873      233,594        76,279              33  %
Insurance                                      70,231       84,837       (14,606)             (17) %           232,025      260,714       (28,689)            (11) %
Other                                              17          180          (163)             (91) %               230          498          (268)            (54) %
Revenue                                       237,836      297,450       (59,614)             (20) %           782,937      840,214       (57,277)             (7) %
Costs and expenses:
Cost of revenue (exclusive of
depreciation and amortization shown
separately below)                              14,105       15,020          (915)              (6) %            44,240       42,849         1,391               3  %
Selling and marketing expense                 176,875      206,475       (29,600)             (14) %           565,569      589,143       (23,574)             (4) %
General and administrative expense             39,540       40,126          (586)              (1) %           115,802      114,926           876               1  %
Product development                            14,043       13,384           659                5  %            42,413       39,142         3,271               8  %
Depreciation                                    5,274        4,808           466               10  %            15,024       12,969         2,055              16  %
Amortization of intangibles                     6,582       10,345        (3,763)             (36) %            21,574       32,967       (11,393)            (35) %
Change in fair value of contingent
consideration                                       -         (196)          196              100  %                 -       (8,249)        8,249             100  %
Restructuring and severance                         -           47           (47)            (100) %             3,760           47         3,713           7,900  %
Litigation settlements and contingencies           (7)          22           (29)            (132) %               (41)         360          (401)           (111) %
Total costs and expenses                      256,412      290,031       (33,619)             (12) %           808,341      824,154       (15,813)             (2) %
Operating (loss) income                       (18,576)       7,419       (25,995)            (350) %           (25,404)      16,060       (41,464)           (258) %
Other (expense) income, net:
Interest expense, net                          (5,720)     (11,826)       (6,106)             (52) %           (19,990)     (31,881)      (11,891)            (37) %
Other income                                    1,523            -         1,523                -  %             1,806       40,072       (38,266)            (95) %
(Loss) income before income taxes             (22,773)      (4,407)      (18,366)            (417) %           (43,588)      24,251       (67,839)           (280) %
Income tax (expense) benefit                 (135,910)           1      (135,911)               -  %          (133,956)         455      (134,411)              -  %
Net (loss) income from continuing
operations                                   (158,683)      (4,406)     

(154,277) (3,502)% (177,544) 24,706 (202,250)

          (819) %
Loss from discontinued operations, net
of tax                                             (1)         (54)          (53)             (98) %                (4)      (3,516)       (3,512)           (100) %
Net (loss) income and comprehensive
(loss) income                            $   (158,684)   $  (4,460)   $ (154,224)          (3,458) %       $  (177,548)   $  21,190    $ (198,738)           (938) %


Revenue

Revenue decreased in the third quarter of 2022 compared to the third quarter of
2021, and in the first nine months of 2022 compared to the first nine months of
2021, due to decreases in our Home and Insurance segments, partially offset by
an increase in our Consumer segment.

Our Consumer segment includes the following products: credit cards, personal
loans, small business loans, student loans, auto loans, deposit accounts, and
other credit products such as credit repair and debt settlement. Many of our
Consumer segment products are not individually significant to revenue. Revenue
from our Consumer segment increased $2.7 million, or 3%, in the third quarter of
2022 from the third quarter of 2021. Revenue from our Consumer segment increased
$76.3 million, or 33%, in the first nine months of 2022 from the first nine
months of 2021, primarily due to increases in our personal loans, small business
loans, and credit cards. Many of our products in the Consumer segment
experienced increases in revenue in the third quarter and first nine months of
2022 from the third quarter and first nine months of 2021 due to the recovery
from the impacts of the COVID-19 pandemic.

Revenue from our personal loans product increased $3.9 million, or 12%, to $37.7
million in the third quarter of 2022 from $33.8 million in the third quarter of
2021, and increased $41.3 million, or 56%, to $115.2 million in the first nine
months of
                                       34

————————————————– ——————————

Contents

2022 from $73.9 million in the first nine months of 2021, mainly due to an increase in the number of consumers filling out application forms.


Revenue from our credit cards product decreased $2.6 million, or 10%, to $24.3
million in the third quarter of 2022 from $26.9 million in the third quarter of
2021 primarily due to a decrease in the number of consumer clicks. Revenue from
our credit cards product increased $14.5 million, or 22%, to $81.4 million in
the first nine months of 2022 compared to $67.0 million in the first nine months
of 2021, due to an increase in revenue earned per click.

For the periods presented, no other products in our Consumer segment represented
more than 10% of revenue; however, certain other Consumer products experienced
notable changes. Revenue from our small business loans product increased $1.3
million, or 9%, in the third quarter of 2022 compared to the third quarter of
2021, primarily due to an increase in revenue earned per consumer. Revenue from
our small business loans product increased $19.8 million, or 62%, in the first
nine months of 2022 compared to the first nine months of 2021, primarily due to
an increase in revenue earned per consumer and an increase in the number of
consumers completing request forms.

Our Home segment includes the following products: purchase mortgage, refinance
mortgage, home equity loans, and reverse mortgage loans. Revenue from our Home
segment decreased $47.5 million, or 42%, in the third quarter of 2022 from the
third quarter of 2021, and $104.6 million, or 30%, in the first nine months of
2022 compared to the first nine months of 2021, primarily due to a decrease in
revenue from our refinance mortgage product, partially offset by increases in
our home equity and purchase mortgage products. Revenue from deposits increased
$2.4 million, or 134%, in the third quarter of 2022 compared to the third
quarter of 2021, and $3.3 million, or 52%, in the first nine months of 2022
compared to the first nine months of 2021, primarily due to increases in both
revenue earned per consumer and in the number of consumers. Revenue from student
loans decreased $3.3 million, or 40%, in the third quarter of 2022 compared to
the third quarter of 2021, primarily due to a decrease in the number of
consumers. Revenue from student loans decreased $5.8 million, or 43%, in the
first nine months of 2022 compared to the first nine months of 2021, primarily
due to revenue earned per consumer.

Revenue from our mortgage products decreased $58.1 million, or 63%, to $34.5
million in the third quarter of 2022 from $92.6 million in the third quarter of
2021, and decreased $139.6 million or 47%, to $156.9 million in the first nine
months of 2022 from $296.5 million in the first nine months of 2021. Revenue
from our refinance mortgage product decreased $58.8 million in the third quarter
of 2022 compared to the third quarter of 2021, and $150.4 million in the first
nine months of 2022 compared to the first nine months of 2021, due to a decrease
in the number of consumers completing request forms as interest rates have
risen. Revenue from our purchase mortgage product increased $10.8 million in the
first nine months of 2022 compared to the first nine months of 2021, primarily
due to an increase in revenue earned per consumer.

Revenue from our home equity loans product increased $10.0 million, or 52%, to
$29.0 million in the third quarter of 2022 from $19.0 million in to the third
quarter of 2021, and increased $34.0 million, or 73%, to $80.5 million in the
first nine months of 2022 from $46.5 million in the first nine months of 2021,
primarily due to increases in consumers completing request forms and in revenue
earned per consumer.

Revenue from our Insurance segment decreased $14.6 million, or 17%, to $70.2
million in the third quarter of 2022 from $84.8 million in the third quarter of
2021 due to decreases in the number of consumers seeking insurance coverage and
in revenue earned per consumer. Revenue from our Insurance segment decreased
$28.7 million, or 11%, to $232.0 million in the first nine months of 2022 from
$260.7 million in the first nine months of 2021 due to a decrease in the number
of consumers seeking insurance coverage, partially offset by an increase in
revenue earned per consumer.

Revenue cost


Cost of revenue consists primarily of costs associated with compensation and
other employee-related costs (including stock-based compensation) relating to
internally-operated customer call centers, third-party customer call center
fees, credit scoring fees, credit card fees, website network hosting, and server
fees.

Cost of revenue decreased in the third quarter of 2022 from the third quarter of
2021 by $0.9 million. Cost of revenue increased $1.4 million in the first nine
months of 2022 from the first nine months of 2021, due to an increase in website
network hosting and server hosting fees.

Cost of revenue as a percentage of revenue increased to 6% in the third quarter
of 2022 compared to 5% in the third quarter of 2021, and increased to 6% in the
first nine months of 2022 compared to 5% in the first nine months of 2021.
                                       35

————————————————– ——————————

Contents

Sales and marketing expenses


Selling and marketing expense consists primarily of advertising and promotional
expenditures and compensation and other employee-related costs (including
stock-based compensation) for personnel engaged in sales or marketing functions.
Advertising and promotional expenditures primarily include online marketing, as
well as television, print and radio spending. Advertising production costs are
expensed in the period the related ad is first run.

Selling and marketing expense decreased in the third quarter of 2022 compared to
the third quarter 2021 by $29.6 million and decreased in the first nine months
of 2022 from the first nine months of 2021 by $23.6 million, primarily due to
the changes in advertising and promotional expense discussed below.
Additionally, compensation and benefits decreased $1.2 million in the third
quarter of 2022 compared to the third quarter 2021.

Advertising and promotion expenses are the largest component of sales and marketing expenses and include the following:

                                             Three Months Ended September 30,                                  Nine Months Ended September 30,
                                                                     $             %                                                 $             %
                                       2022            2021        Change        Change                 2022           2021        Change        Change
                                                                                  (Dollars in thousands)
Online                          $    145,478       $ 185,214    $ (39,736)           (21) %       $   495,662      $ 527,073    $ (31,411)            (6) %
Broadcast                             15,152           3,065       12,087            394  %            16,762          6,881        9,881            144  %
Other                                  2,514           3,268         (754)           (23) %            10,948         12,891       (1,943)           (15) %
Total advertising expense       $    163,144       $ 191,547    $ (28,403)           (15) %       $   523,372      $ 546,845    $ (23,473)            

(4)%

In the periods presented, advertising and promotion expenses are equivalent to our variable marketing expenses. See Variable Marketing Margin below for more information on variable marketing spend.


Revenue is primarily driven by Network Partner demand for our products, which is
matched to corresponding consumer requests. We adjust our selling and marketing
expenditures dynamically in relation to anticipated revenue opportunities in
order to ensure sufficient consumer inquiries to profitably meet such demand. An
increase in a product's revenue is generally met by a corresponding increase in
marketing spend, and conversely a decrease in a product's revenue is generally
met by a corresponding decrease in marketing spend. This relationship exists for
our Home, Consumer, and Insurance segments.

We adjusted our advertising expenditures in the third quarter and first nine
months of 2022 compared to the third quarter and first nine months of 2021 in
response to changes in Network Partner demand on our marketplace. We will
continue to adjust selling and marketing expenditures dynamically in response to
anticipated revenue opportunities.

General and administrative costs

General and administrative expenses primarily include compensation and other personnel costs (including stock-based compensation) for personnel engaged in finance, legal, tax, IT, human resources and management functions, as well as as facilities and infrastructure costs and fees for professional services.


General and administrative expense decreased in the third quarter of 2022
compared to the third quarter of 2021, due to a $2.6 million decrease in
compensation and benefits, partially offset by an increase in technology
expenses of $1.6 million. General and administrative expense increased in the
first nine months of 2022 compared to the first nine months of 2021 primarily
due to increases in technology of $4.2 million, loss on assets of $1.6 million,
other tax expense of $1.5 million, an increase in travel and entertainment
expenses of $1.5 million, and an increase in fees and charges of $1.3 million,
partially offset by decreases in compensation and benefits of $7.6 million and a
decrease in professional fees of $1.8 million.

General and administrative expense as a percentage of revenue in the third
quarter of 2022 was 17% compared to 13% for the third quarter of 2021, and 15%
for the first nine months of 2022 compared to 14% for the first nine months of
2021.

Product development

Product development expenses primarily include compensation and other employee-related costs (including stock-based compensation) and third-party labor costs that are not capitalized, for employees and consultants engaged in the design, development, testing and improvement of technology.

                                       36

————————————————– ——————————

Contents

Product development spending increased in the third quarter and first nine months of 2022 compared to the third quarter and first nine months of 2021, as we continued to invest in the internal development of features, functionality and new and enhanced business opportunities that we believe will enable us to better and more fully serve consumers and Network Partners.

Amortization of intangible assets


The decrease in amortization of intangibles in the third quarter and first nine
months of 2022 compared to the third quarter and first nine months of 2021 was
due to certain intangible assets associated with our recent business
acquisitions becoming fully amortized.

Conditional consideration

During the third quarter and first nine months of 2022, we did not recognize any contingent consideration expense. All price supplements were made before 2022.


During the third quarter and first nine months of 2021, we recorded an aggregate
gain of $0.2 million and $8.2 million respectively, due to adjustments in the
estimated fair value of the earnout payments related to the QuoteWizard
acquisition.

Restructuring and dismissal


In the first quarter of 2022, we completed a workforce reduction of
approximately 75 employees, and in the second quarter of 2022 completed a
workforce reduction of approximately 25 employees. The Company incurred total
expense of $3.8 million consisting of employee separation costs of $2.7 million
and non-cash compensation expense of $1.1 million due to the accelerated vesting
of certain equity awards. All employee separation costs are expected to be paid
by the first quarter of 2023.

Interest expense


Interest expense decreased in the third quarter and first nine months of 2022
compared to the third quarter and first nine months of 2021 primarily due to the
adoption of ASU 2020-06 on January 1, 2022, whereby we derecognized the
remaining debt discounts on the 2022 Notes and 2025 Notes and therefore no
longer recognize any amortization of debt discounts as interest expense
partially offset by an increase in interest from our Term Loan Facility. See
Note-2 Significant Accounting Policies for additional information.

Other income


For the first nine months of 2021, other income primarily consists of a
$40.1 million gain on our investment in Stash as a result of an adjustment to
the fair value based on observable market events. See Note 7-Equity Investments
for additional information on the equity interest in Stash.

income tax expense


For the third quarter and first nine months of 2022, the effective tax rate
varied from the federal statutory rate of 21% primarily due to expense of $139.7
million to record a full valuation allowance against our net deferred tax
assets, excess tax expense of $1.8 million and $4.7 million, respectively,
resulting from vesting of restricted stock in accordance with ASU 2016-09 and
the effect of state taxes. See Note 11-Income Taxes for additional information
on the valuation allowance.

For the third quarter and first nine months of 2021, the effective tax rate
varied from the federal statutory rate of 21% in part due to an excess tax
expense of $0.9 million and an excess tax benefit of $7.4 million, respectively,
resulting from employee exercises of stock options and vesting of restricted
stock in accordance with ASU 2016-09 and the effect of state taxes.
                                       37

————————————————– ——————————

  Table of Contents

Segment Profit

                                            Three Months Ended September 30,                                  Nine Months Ended September 30,
                                                                    $             %                                                 $             %
                                      2022            2021        Change        Change                 2022           2021        Change        Change
                                                                                 (Dollars in thousands)
Home                           $    24,117        $  41,517    $ (17,400)           (42) %       $    86,766      $ 119,524    $ (32,758)           (27) %
Consumer                            45,793           44,716        1,077              2  %           132,888        102,717       30,171             29  %
Insurance                           22,568           26,610       (4,042)           (15) %            66,255         92,690      (26,435)           (29) %
Other                                 (211)              97         (308)          (318) %              (413)           (44)        (369)          (839) %
Segment profit                 $    92,267        $ 112,940    $ (20,673)           (18) %       $   285,496      $ 314,887    $ (29,391)            (9) %


Segment profit is our primary segment operating metric. Segment profit is
calculated as segment revenue less segment selling and marketing expenses
attributed to variable costs paid for advertising, direct marketing and related
expenses that are directly attributable to the segments' products. See Note
15-Segment Information in the notes to the consolidated financial statements for
additional information on segments and a reconciliation of segment profit to
pre-tax income from continuing operations.

House


Our home equity product achieved record revenue in the third quarter of 2022,
with a 52% increase in the third quarter of 2022 from the third quarter of 2021.
Purchase revenue increased 4% in the third quarter of 2022 compared to the third
quarter of 2021 despite volumes declining 29% in the third quarter of 2022
compared to the third quarter of 2021. Revenue per lead for purchase loans
continues to expand having become more valuable to our lending partners in this
difficult origination market. However, limited home inventory and overall
affordability is expected to continue to weigh on overall home sale volumes.

The 30-year fixed mortgage rate at the end of the third quarter, as measured by
the Freddie Mac Mortgage Market Survey, reached the highest level recorded since
2006 at 6.7%, negatively impacting already depressed loan origination volumes.
The number of consumers with an incentive to refinance has dropped to levels
last seen in January 2000, according to the August 2022 Black Knight Mortgage
Monitor. Near record home prices coupled with higher mortgage rates led to a 24%
decrease in existing home sales in September 2022 compared to September 2021.

Our home lending partners continue to adjust their origination capacity to the
rapidly changing housing market. As a result, revenue in the Home segment
decreased 42% to $64.9 million in the third quarter of 2022 from the third
quarter of 2021, with segment profit of $24.1 million in the third quarter of
2022, a decrease of 42% from the third quarter of 2021. Importantly, our
variable model allowed us to generate a 37% segment margin in the third quarter,
which was consistent with that of the third quarter of 2021, as decreased
revenue per lead was offset by a similar decline in cost per lead.

Consumer


Growth in our Consumer segment continued, although the pace of growth has slowed
as expected, with revenue of $102.7 million in the third quarter of 2022, an
increase of 3% from the third quarter of 2021, and segment profit of $45.8
million in the third quarter of 2022, an increase of 2% from the third quarter
of 2021.

Personal loans revenue of $37.7 million in the third quarter of 2022 increased
12% from the third quarter of 2021 as debt consolidation remains attractive with
consumer credit card balances continuing to rise. Many of our partners have
tightened their underwriting criteria in order to reduce portfolio risk given
recession fears, focusing their customer acquisition activity on consumers with
somewhat higher credit quality.

Small business performed well this quarter, achieving revenue growth of 9% in
the third quarter of 2022 compared to the third quarter of 2021. We continue to
focus on lender performance to grow originations and improve conversion rates.
By optimizing our marketing mix, we have aimed to increase the quality of our
leads which benefits lenders and increases profitability. We are working on
providing new product offerings and expanding data capabilities to provide
real-time borrower cash flow insights, with a focus on being a valued partner to
our lenders to gain share in this quickly evolving market over time.
                                       38

————————————————– ——————————

Contents


Our credit card business generated revenue of $24.3 million in the third quarter
of 2022, a decrease of 10% from the third quarter of 2021, as high levels of
competition in the quarter drove a decline in volume. Revenue per click growth
continued in the quarter, increasing 3% in the third quarter of 2022 from the
third quarter of 2021. Margins in the segment remain lower than historical
levels as we prioritize capturing partner spend and maximizing variable
marketing dollars. We aim to continue to diversify our marketing mix to pursue
more profitable marketing channels and partnerships to expand our reach and
attract more consumers.

Our student loan business, which typically has seasonally strong performance in
the third quarter, continues to be negatively impacted by the extension of the
government's loan payment moratorium. However, loan payments are expected to
resume beginning in 2023. We believe borrowers will be looking for opportunities
to refinance their student debt as payments have been paused since the onset of
the pandemic. Our deposits business is growing quickly again as consumers are
looking to capitalize on higher interest rates for their savings.

Insurance


The auto and home insurance industry continues to be impacted by persistent
industry headwinds, supply chain issues, rising accident severity and frequency,
and more recently hurricane losses. Although consumer search volumes are running
at all-time highs, the difficult operating environment for our carrier partners
limited growth in the quarter. Revenue was $70.2 million in the third quarter of
2022, a decrease of 17% from the third quarter of 2021. Segment profit of $22.6
million in the third quarter of 2022 decreased 15% from the third quarter of
2021.

We do not expect property & casualty carriers to return with meaningful budget
increases until next year. Most of our top partners have lowered budgets due to
profitability concerns and outsized losses from Hurricane Ian. Given our focus
on lead quality and margin performance, we believe we are well positioned to
capture additional share of carrier marketing spend when budgets begin to grow
again.

Variable Marketing Margin

We report variable marketing margin as a supplemental measure to GAAP. This
measure is the primary metric by which we measure the effectiveness of our
marketing efforts. Variable marketing margin is a measure of the efficiency of
our operating model, measuring revenue after subtracting variable marketing and
advertising costs that directly influence revenue. Our operating model is highly
sensitive to the amount and efficiency of variable marketing expenditures, and
our proprietary systems are able to make rapidly changing decisions concerning
the deployment of variable marketing expenditures (primarily but not exclusively
online and mobile advertising placement) based on proprietary and sophisticated
analytics. We believe that investors should have access to the same set of tools
that we use in analyzing our results. This non-GAAP measure should be considered
in addition to results prepared in accordance with GAAP but should not be
considered a substitute for or superior to GAAP results. We provide and
encourage investors to examine the reconciling adjustments between the GAAP and
non-GAAP measures discussed below.

                                 Three Months Ended            Nine Months Ended
                                   September 30,                 September 30,
                                2022           2021           2022           2021
                                                  (in thousands)
Revenue                      $ 237,836      $ 297,450      $ 782,937      $ 840,214

Variable marketing costs 163 144 191 547 523 372 546 845 Variable marketing margin $74,692 $105,903 $259,565 $293,369



Below is a reconciliation of selling and marketing expense to variable marketing
expense:

                                                 Three Months Ended            Nine Months Ended
                                                   September 30,                 September 30,
                                                2022           2021           2022           2021
                                                                  (in thousands)
Selling and marketing expense                $ 176,875      $ 206,475      $ 565,569      $ 589,143
Non-variable selling and marketing expense     (13,731)       (14,928)       (42,197)       (42,298)
Variable marketing expense                   $ 163,144      $ 191,547      $ 523,372      $ 546,845


                                       39

————————————————– ——————————

Contents

The following is a reconciliation of net income (loss) from continuing operations to variable marketing margin (in thousands):

                                                                    Three Months Ended                                 Nine Months Ended
                                                                      September 30,                                      September 30,
                                                               2022                      2021                     2022                     2021
Net (loss) income from continuing operations           $           (158,683)       $        (4,406)       $           (177,544)       $        

24,706

Adjustments to be reconciled with the variable commercial margin: cost of sales

                                                       14,105                 15,020                      44,240                

42,849


Non-variable selling and marketing expense (1)                        13,731                 14,928                      42,197                

42,298

General and administrative expense                                    39,540                 40,126                     115,802               114,926
Product development                                                   14,043                 13,384                      42,413                39,142
Depreciation                                                           5,274                  4,808                      15,024                12,969
Amortization of intangibles                                            6,582                 10,345                      21,574                32,967
Change in fair value of contingent consideration                           -                  (196)                           -               (8,249)
Restructuring and severance                                                -                     47                       3,760                    47
Litigation settlements and contingencies                                 (7)                     22                        (41)                   

360

Interest expense, net                                                  5,720                 11,826                      19,990                31,881
Other income                                                         (1,523)                      -                     (1,806)              (40,072)
Income tax expense (benefit)                                         135,910                    (1)                     133,956                 

(455)

Variable marketing margin                              $              74,692       $        105,903       $             259,565       $       

293,369

(1) Represents the share of sales and marketing expenses not attributable to variables

fees paid for advertising, direct marketing and related expenses. Includes overhead,

fixed costs and personnel costs.

Adjusted EBITDA


We report Adjusted EBITDA as a supplemental measure to GAAP. This measure is the
primary metric by which we evaluate the performance of our businesses, on which
our marketing expenditures and internal budgets are based and by which, in most
years, management and many employees are compensated. We believe that investors
should have access to the same set of tools that we use in analyzing our
results. This non-GAAP measure should be considered in addition to results
prepared in accordance with GAAP but should not be considered a substitute for
or superior to GAAP results. We provide and encourage investors to examine the
reconciling adjustments between the GAAP and non-GAAP measures discussed below.

Definition of Adjusted EBITDA


We report Adjusted EBITDA as net income from continuing operations adjusted to
exclude interest, income tax, amortization of intangibles and depreciation, and
to further exclude (1) non-cash compensation expense, (2) non-cash impairment
charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments, (5)
restructuring and severance expenses, (6) litigation settlements and
contingencies, (7) acquisitions and dispositions income or expense (including
with respect to changes in fair value of contingent consideration), (8) dividend
income, and (9) one-time items. Adjusted EBITDA has certain limitations in that
it does not take into account the impact to our statement of operations of
certain expenses, including depreciation, non-cash compensation and
acquisition-related accounting. We endeavor to compensate for the limitations of
the non-GAAP measures presented by also providing the comparable GAAP measures
with equal or greater prominence and descriptions of the reconciling items,
including quantifying such items, to derive the non-GAAP measures. These
non-GAAP measures may not be comparable to similarly titled measures used by
other companies.

One-Time Items

Adjusted EBITDA is adjusted for one-time items, if applicable. Items are
considered one-time in nature if they are non-recurring, infrequent, or unusual
and have not occurred in the past two years or are not expected to recur in the
next two years,
                                       40

————————————————– ——————————

Contents

according SECOND rules. For the periods presented below, non-recurring items included the franchise tax caused by the gain on the investment in Stash.

Non-cash expenses excluded from Adjusted EBITDA


Non-cash compensation expense consists principally of expense associated with
grants of restricted stock, restricted stock units and stock options, some of
which awards have performance-based vesting conditions. Non-cash compensation
expense also includes expense associated with employee stock purchase plans.
These expenses are not paid in cash, and we include the related shares in our
calculations of fully diluted shares outstanding. Upon settlement of restricted
stock units, exercise of certain stock options or vesting of restricted stock
awards, the awards may be settled, on a net basis, with us remitting the
required tax withholding amount from our current funds.

Amortization of intangible assets is a non-cash charge related primarily to intangible assets acquired through acquisitions. At the time of an acquisition, the intangible assets of the acquired business, such as purchase contracts, technology and customer relationships, are valued and amortized over their estimated life.

The following table is a reconciliation of net income (loss) from continuing operations to adjusted EBITDA (in thousands).

                                                            Three Months Ended                     Nine Months Ended
                                                               September 30,                         September 30,
                                                          2022               2021               2022                2021
Net (loss) income from continuing operations          $ (158,683)         $ (4,406)         $ (177,544)         $  24,706
Adjustments to reconcile to Adjusted EBITDA:
Amortization of intangibles                                6,582            10,345              21,574             32,967
Depreciation                                               5,274             4,808              15,024             12,969
Restructuring and severance                                    -                47               3,760                 47
Loss on impairments and disposal of assets                   834             1,251               4,261              2,651
Gain on investments                                            -                 -                   -            (40,072)
Non-cash compensation expense                             15,575            17,074              46,907             51,804
Franchise tax caused by equity investment gain                 -                 -               1,500                  -
Change in fair value of contingent consideration               -              (196)                  -             (8,249)
Acquisition expense                                          104               227                 171              1,366
Litigation settlements and contingencies                      (7)               22                 (41)               360
Interest expense, net                                      5,720            11,826              19,990             31,881
Dividend income                                           (1,523)                -              (1,805)                 -
Income tax (expense) benefit                             135,910                (1)            133,956               (455)
Adjusted EBITDA                                       $    9,786          $ 40,997          $   67,753          $ 109,975

Financial position, liquidity and capital resources

General

From September 30, 2022we have had $285.5 million cash and cash equivalents, compared to $251.2 million cash and cash equivalents at December 31, 2021.

In the first quarter of 2022, we acquired an interest in EarnUp Inc.
(“EarnUp”) for $15.0 million. See Note 7-Participations in the consolidated financial statements included elsewhere in this report for additional information on the participation.


On May 31, 2022, we drew $250.0 million on the Term Loan Facility. A portion of
this was used to pay the outstanding balance of $169.7 million and interest on
our 0.625% Convertible Senior Notes that matured on June 1, 2022. See Note
12-Debt for additional information.
                                       41

————————————————– ——————————

Contents


We expect our cash and cash equivalents and cash flows from operations to be
sufficient to fund our operating needs for the next twelve months and beyond.
Our credit facility described below is an additional potential source of
liquidity. We will continue to monitor the impact of the ongoing COVID-19
pandemic and inflation on our liquidity and capital resources.

Credit facility


On September 15, 2021, we entered into a credit agreement (the "Credit
Agreement"), consisting of a $200.0 million revolving credit facility (the
"Revolving Facility"), which matures on September 15, 2026, and a $250.0 million
delayed draw term loan facility (the "Term Loan Facility" and together with the
Revolving Facility, the "Credit Facility"), which matures on September 15, 2028.
The proceeds of the Revolving Facility can be used to finance working capital,
for general corporate purposes and any other purpose not prohibited by the
Credit Agreement. We borrowed $250.0 million under the delayed draw term loan on
May 31, 2022 and used $170.2 million of the proceeds to settle the Company's
2022 Notes, including interest. The remaining proceeds of $79.8 million may be
used for general corporate purposes and any other purposes not prohibited by the
Credit Agreement. See Note 12-Debt for additional information.

As of November 4, 2022, we have outstanding $249.4 million under the Term Loan
Facility, a $0.2 million letter of credit under the Revolving Facility and the
remaining borrowing capacity under the Revolving Facility is $199.8 million.

Our cash flows from continuing operations are as follows:

                                                          Nine Months Ended
                                                            September 30,
                                                         2022           2021
                                                           (in thousands)
Net cash provided by operating activities             $  26,329      $ 

88,893

Net cash used in investing activities                   (25,410)      

(31,695)

Net cash provided by (used in) financing activities 33,411 (15,192)

Cash flow from operating activities


Our largest source of cash provided by our operating activities is revenues
generated by our products. Our primary uses of cash from our operating
activities include advertising and promotional payments. In addition, our uses
of cash from operating activities include compensation and other
employee-related costs, other general corporate expenditures, litigation
settlements and contingencies, certain contingent consideration payments, and
income taxes.

Net cash provided by operating activities attributable to continuing operations
decreased in the first nine months of 2022 from the first nine months of 2021
primarily due to a reduction in revenue generated by our products.

Cash flow from investing activities


Net cash used in investing activities attributable to continuing operations in
the first nine months of 2022 of $25.4 million consisted of the purchase of a
$16.4 million equity interest in EarnUp and another small investment, as well as
capital expenditures of $9.0 million primarily related to internally developed
software.

Net cash used in investing activities attributable to continuing operations in
the first nine months of 2021 of $31.7 million consisted of capital expenditures
of $30.5 million primarily related to internally developed software and
leasehold improvements for our new principal corporate offices, as well as the
purchase of an additional $1.2 million equity interest in Stash.

Cash flow from financing activities


Net cash provided by financing activities attributable to continuing operations
in the first nine months of 2022 of $33.4 million consisted primarily of
$250.0 million in proceeds from the term loan and the repayment of
$169.7 million to settle the Company's 2022 Notes discussed in the "Credit
Facility" section above, $43.0 million for the repurchase of our stock, and $3.3
million in withholding taxes paid upon surrender of shares to satisfy
obligations on equity awards, net of proceeds from the exercise of stock
options.
                                       42

————————————————– ——————————

Contents


Net cash used in financing activities attributable to continuing operations in
the first nine months of 2021 of $15.2 million consisted primarily of $6.7
million in withholding taxes paid upon surrender of shares to satisfy
obligations on equity awards, net of proceeds from the exercise of stock
options, as well as $6.0 million for the payment of debt issuance costs and $2.5
million paid for the original issue discount on the undrawn Term Loan Facility.

Off-balance sheet arrangements


We have no off-balance sheet arrangements other than a letter of credit and our
funding commitments pursuant to our surety bonds, none of which have or are
reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources that is material to
investors.

New accounting statements

For more information on the new accounting pronouncements, see Note 2 – Significant accounting policies, in Part I, Item 1 Financial statements.

© Edgar Online, source Previews

Comments are closed.